Compare Properties
Side-by-side comparison of your investment properties
| Metric | Toronto, ON | Hamilton, ON | Montreal, QC |
|---|---|---|---|
| Address | 45 Queen St E, Unit 1204, Toronto | 120 Barton St, Hamilton | 88 Rue Saint-Laurent, Montreal |
| Purchase Price | $420,000.00 | $650,000.00 | $380,000.00 |
| Down Payment | 20% ($84,000.00) | 25% ($162,500.00) | 20% ($76,000.00) |
| Interest Rate | 5.25% | 4.99% | 5.5% |
| Monthly Rent | $2,400.00 | $3,500.00 | $2,100.00 |
| Monthly Mortgage | $2,013.47 | $2,847.04 | $1,866.83 |
| Monthly Cash Flow | -$400.14 | -$528.70 | -$476.16 |
| Annual Cash Flow | -$4,801.67 | -$6,344.44 | -$5,713.91 |
| Cap Rate | 4.61% | 4.28% | 4.39% |
| ROI | -5.72% | -3.90% | -7.52% |
| Cash-on-Cash | -5.72% | -3.90% | -7.52% |
| Break-Even Occupancy | 111.7% | 111.1% | 116.7% |
| Vacancy Rate | 5% | 4% | 6% |